The spreadsheet itself has a security feature that only allows it to run on one unique computer. I initially requested it a couple years ago when I was doing some blast design, and was turned down because I did not have clearance. Then I asked if they had a public version and they said yes.
I just checked and I only have version 4.1. I think version 4.2 is probably what I was originally turned down for.