I used to use a spreadsheet when working on the plants for checking HX performance and extrapolating to new conditions. So I've checked it over and put it on my web site:
You can use it from there or download it. (You need to scroll down the page a bit.)
I think it's OK but let me know what you think if you try it and think it could be improved!
Stuart